| Development + Construction Period | 1+2 years | |
|---|---|---|
| Base Cost of the Project | NRs 1,137.213 million (without IDC) | |
| Loan/Equity Ratio | 70:30 | |
| Loan Interest Rate | 13% | |
| Total Cost of Project with Financing | 1,278.816 million | |
| (With Interest During Construction) | ||
| IRR | 15.75% | |
| B/C Ratio | 1.22 | |
| EIRR | 21.37% | |
| Simple Payback Period | 5.43 years | |
| Cost per kW | US $ 1690 (1 US $ = NRs. 89) |